Skip to content
New Port Richey Online

General Fund

$32,237,870
FY23-24 approved
34.9%
share of citywide spend
31
departments · divisions
1,083
approved line items

Where it goes

Departments and divisions in General Fund

31 spending units share this fund. Expand any one for line items and category breakdown.

  • Non-Expenditure Disbursements001
    $5.29M
    16.4% of fund

    By category

    • Operating$5.29M100%

    Line items (6)

    • 49163Transfer to CRA - Tax Increment$4.02M
    • 49168Transfer to CRA$726K
    • 49421Reserves - Contingency$75K
    • 49424Reserves - Sick Leave$50K
    • 49442Reserves - Merit Wage Increase$422K
    • 49495Reserves - Public Art Fund$5K
  • Police Patrol001064
    $4.82M
    14.9% of fund

    Through collaborative efforts and partnerships, the New Port Richey Police Department guards the life, property, and constitutional rights of all and to enforce the law with compassion and respect for all our residents, business owners and guests to our community. Our department works proactively with our community members to improve the quality of life for all.

    By category

    • Personnel$4.19M87%
    • Operating$623K13%

    Line items (47)

    • 43499Contractual Svcs - Misc$5K
    • 44011Travel & Training$6K
    • 44211Postage$300
    • 44463Lease - Automobile(s)$225K
    • 44621Maintenance - Equipment$4K
    • 44624Maintenance - Technical Equip$2K
    • 44626Maintenance - Marine Equipment$3K
    • 44631Central Garage Maint. Svc$3K
    • 44649Maintenance - Radio Equipment$1K
    • 44799Printing & Binding$4K
    • 44975K-9 Unit$10K
    • 44999Other Current Charges - Misc$2K
    • 45111Office Supplies - General$2K
    • 45141Small Tools & Implements$35K
    • 45211Fuel$130K
    • 45225Software Licenses / Support$3K
    • 45231Clothing & Wearing Apparel$20K
    • 45243Computer Supplies$5K
    • 45244Ammunition$10K
    • 45247First Aid Supplies$650
    • 45289Automotive Parts$3K
    • 45291Operating Supplies - Disaster$1K
    • 45299Operating Supplies - Misc.$6K
    • 45411Dues and Memberships$200
    • 46431Special Purpose Equipment$144K
    • 41112Division Head Salaries$93K
    • 41299Regular Salaries & Wages$2.27M
    • 41311Part-Time Wages$135K
    • 41411Overtime$110K
    • 41414Overtime - Special Events$30K
    • + 17 more line items
  • Fire & Emergency Service - Firefighting001073
    $2.77M
    8.6% of fund

    protect the lives and property of the citizens and visitors of New Port Richey by providing the highest possible levels of service through fire prevention, public education, fire suppression, emergency medical services and mitigation of the effects from natural and man-made disasters, consistent with resources provided.

    By category

    • Personnel$2.55M92%
    • Operating$226K8%

    Line items (44)

    • 43132Physicals - FF & Reserves$18K
    • 43499Contractual Svcs - Misc$3K
    • 44011Travel & Training$3K
    • 44463Lease - Automobile(s)$23K
    • 44621Maintenance - Equipment$4K
    • 44624Maintenance - Technical Equip$500
    • 44626Maintenance - M.S.A. Equip$2K
    • 44631Central Garage Maint. Svc$5K
    • 44641First Aid Equipment$10K
    • 44643Fire Hose$6K
    • 45111Office Supplies - General$2K
    • 45141Small Tools & Implements$3K
    • 45211Fuel$35K
    • 45231Clothing & Wearing Apparel$12K
    • 45235Bunker Gear$11K
    • 45243Computer Supplies$5K
    • 45247First Aid Supplies$43K
    • 45254Training Supplies - General$5K
    • 45289Automotive Parts$15K
    • 45291Operating Supplies - Disaster$2K
    • 45295Community Education$5K
    • 45299Operating Supplies - Misc.$7K
    • 45411Dues and Memberships$100
    • 45461Books and Publications$300
    • 46431Special Purpose Equipment$11K
    • 41112Division Head Salaries$256K
    • 41299Regular Salaries & Wages$1.35M
    • 41314Reserve Firefighter Wages$22K
    • 41411Overtime$30K
    • 41414Overtime - Special Events$5K
    • + 14 more line items
  • Technology Solutions001024
    $2.15M
    6.7% of fund

    It is the mission of Technology Solutions to manage the City's information in an efficient manner; to provide service and support to all city departments, assisting users in the most effective utilization of the system; to ensure that information and system resources are accessible and usable by maintaining system up-time and availability; and to ensure the integrity of applications and data by maintaining strong security and system continuity procedures.

    By category

    • Operating$1.47M68%
    • Personnel$680K32%

    Line items (35)

    • 43199Professional Svcs - Misc$35K
    • 43499Contractual Svcs - Misc$70K
    • 44011Travel & Training$9K
    • 44121Telephone - Local$53K
    • 44134Data Lines$30K
    • 44211Postage$100
    • 44463Lease - Automobile$6K
    • 44481Lease - Copier$2K
    • 44621Maintenance - Equipment$94K
    • 44625Maintenance - AV Equipment$10K
    • 44631Central Garage Maint. Svc$500
    • 44799Printing & Binding$100
    • 45111Office Supplies - General$1K
    • 45211Fuel$1K
    • 45225Software Licenses / Support$507K
    • 45231Clothing & Wearing Apparel$1K
    • 45243Computer Supplies$7K
    • 45253Oper Sup/Training Room$5K
    • 45291Operating Supplies - Disaster$2K
    • 45411Dues and Memberships$2K
    • 46399Improvements OT Buildings$35K
    • 46413Data Processing Equipment$370K
    • 46418Software$204K
    • 46431Special Purpose Equipment$30K
    • 41111Department Head Salaries$106K
    • 41210Regular Exempt Salaries$112K
    • 41299Regular Salaries & Wages$227K
    • 41411Overtime$25K
    • 41527Stand-By Time$10K
    • 42111Social Security Matching$34K
    • + 5 more line items
  • Development Services001081
    $1.93M
    6.0% of fund

    enhance the City's position as the business, financial, recreation and cultural heart of West Pasco County, by ensuring the safe conditions of existing buildings, making sure new developments are aesthetically pleasing, functionally relevant, and enhancing the residential and commercial core of the City.

    By category

    • Operating$1.10M57%
    • Personnel$837K43%

    Line items (35)

    • 43121City Engineer Services$50K
    • 43181Professional Services -Plannin$115K
    • 43199Professional Services - Misc.$70K
    • 43499Contractual Svcs - Misc$25K
    • 44011Travel & Training$14K
    • 44121Telephone - Local$4K
    • 44211Postage$1K
    • 44463Lease - Automobile(s)$15K
    • 44481Lease - Copier$2K
    • 44571Notary Bond$100
    • 44611Maintenance Buildings & Ground$250
    • 44631Central Garage Maint. Svc$1K
    • 44799Printing & Binding$2K
    • 44954Housing Incentive - CDBG$750K
    • 45111Office Supplies - General$15K
    • 45211Fuel$4K
    • 45225Software Licenses / Support$9K
    • 45231Clothing & Wearing Apparel$1K
    • 45243Computer Supplies$11K
    • 45289Automotive Parts$1K
    • 45299Operating Supplies - Misc.$1K
    • 45411Dues and Memberships$4K
    • 45461Books and Publications$2K
    • 41111Department Head Salaries$106K
    • 41210Regular Exempt Salaries & Wages$90K
    • 41299Regular Salaries & Wages$398K
    • 41311Part-Time Wages$6K
    • 41411Overtime$3K
    • 42111Social Security Matching$46K
    • 42211Florida Retirement System$95K
    • + 5 more line items
  • Parks & Recreation - Recreation001092
    $1.46M
    4.5% of fund

    create memorable recreational parks and aquatic experiences to enhance the quality of life and to connect people and parks for life.

    By category

    • Personnel$978K67%
    • Operating$485K33%

    Line items (58)

    • 43443Contractual Svcs - Instructors$33K
    • 43474Security Services$650
    • 43499Contractual Svcs - Misc$2K
    • 44011Travel & Training$4K
    • 44121Telephone - Local$8K
    • 44134Data Lines$12K
    • 44143Cable$700
    • 44211Postage$200
    • 44221Freight Express Charges$100
    • 44311Electric - City Facilities$115K
    • 44341Gas (Propane/Natural)$2K
    • 44351Water & Sewer - City$11K
    • 44373Street Light Fee$820
    • 44381Stormwater Assessment$5K
    • 44419Rent - Equipment$4K
    • 44463Lease - Automobile(s)$14K
    • 44481Lease - Copier$1K
    • 44611Maintenance Buildings & Ground$1K
    • 44621Maintenance - Equipment$6K
    • 44631Central Garage Maint. Svc$500
    • 44799Printing & Binding$2K
    • 44961Special Events$15K
    • 44963Recreation Trips$7K
    • 44965City Sponsored Prog. Expense$60K
    • 44999Other Charges - Misc$4K
    • 45111Office Supplies - General$1K
    • 45141Small Tools & Implements$1K
    • 45211Fuel$2K
    • 45225Software Licenses / Support$10K
    • 45231Clothing & Wearing Apparel$3K
    • + 28 more line items
  • Human Resources001022
    $1.34M
    4.2% of fund

    provide city employees peace of mind in their compensation, benefits, and well‐being, while enhancing the outstanding services and opportunities for the citizens of New Port Richey; provide capacity to the City to effectively forecast human capital requirements and strategically recruit, retain, and promote the highest quality candidates and employees; plan for recruitment and retention through workplace culture initiatives that are meaningful, inclusive and rewarding; provide a conduit for employee resources, training, and organizational development; and ensure employees are provided the best possible services for their efforts while being a good steward of tax payer's dollars.

    By category

    • Operating$1.01M75%
    • Personnel$332K25%

    Line items (34)

    • 43112Labor Attorney Services$7K
    • 43199Professional Services - Misc.$55K
    • 43413Employee Support Programs$25K
    • 44011Travel & Training$3K
    • 44121Telephone - Local$950
    • 44134Data Lines$300
    • 44211Postage$60
    • 44481Lease - Copier$1K
    • 44511Liability Insurance - Comp. Ge$180K
    • 44521Buildings & Contents Insurance$572K
    • 44522Pollution Insurance$5K
    • 44523Automobile & Truck Insurance$131K
    • 44590Insurance Miscellaneous$2K
    • 44799Printing & Binding$1K
    • 44915Classified Advertising$8K
    • 44966Employee Incentives$12K
    • 45111Office Supplies - General$1K
    • 45231Clothing & Wearing Apparel$250
    • 45243Computer Supplies$4K
    • 45254Training Supplies - General$300
    • 45291Operating Supplies - Disaster$100
    • 45411Dues and Memberships$2K
    • 45431Subscriptions/Newspapers$1K
    • 41111Department Head Salaries$105K
    • 41112Division Head Salaries$69K
    • 41299Regular Salaries & Wages$38K
    • 41531Education Reimbursement$7K
    • 42111Social Security Matching$16K
    • 42211Florida Retirement System$51K
    • 42311Health Insurance - Reg.$30K
    • + 4 more line items
  • Library001051
    $1.27M
    3.9% of fund

    It is the mission of the Library to transform lives with a curriculum that improves literacy, engages community, advances knowledge, and sparks creative expression.

    By category

    • Personnel$913K72%
    • Operating$360K28%

    Line items (44)

    • 43428Internet Ref. Service$53K
    • 43499Contractual Svcs - Misc$22K
    • 44011Travel & Training$4K
    • 44121Telephone - Local$500
    • 44134Data Lines$27K
    • 44142Burglar Alarm Lines$2K
    • 44211Postage$15K
    • 44221Freight Express Charges$500
    • 44311Electric - City Facilities$29K
    • 44351Water & Sewer - City$3K
    • 44419Rent - Equipment$3K
    • 44481Lease - Copier$4K
    • 44611Maintenance Buildings & Ground$2K
    • 44621Maintenance - Equipment$4K
    • 44623Maintenance - Copiers$1K
    • 44799Printing & Binding$15K
    • 44931Credit Card Charges$500
    • 44983Permit Fees$900
    • 45111Office Supplies - General$2K
    • 45225Software Licenses / Support$11K
    • 45231Clothing & Wearing Apparel$1K
    • 45239Bus Passes$2K
    • 45242Photographic Supplies$200
    • 45243Computer Supplies$14K
    • 45248Prizes and Awards$1K
    • 45249Library Supplies$9K
    • 45290Misc SNAP Program Costs$8K
    • 45293Misc. Program Costs - Grants$10K
    • 45296Misc. Program Costs$18K
    • 45299Operating Supplies - Misc.$3K
    • + 14 more line items
  • Police - Supervision001061
    $1.16M
    3.6% of fund

    It is the mission of Police – Supervision to work in partnership with the community to provide effective and responsible law enforcement services that enhance the quality of life for all residents. We are committed to fostering a culture of effective, creative, and responsible law enforcement services that solve problems and safeguard life and property. We will strive to be proactive in our approach to preventing crime and improving public safety through collaboration, communication, transparency, integrity, and mutual respect where everyone is valued and supported.

    By category

    • Operating$829K72%
    • Personnel$329K28%

    Line items (43)

    • 43131Employee Physicals$18K
    • 43199Professional Svcs - Misc$78K
    • 43499Contractual Svcs - Misc$8K
    • 44011Travel & Training$5K
    • 44121Telephone - Local$40K
    • 44134Data Lines$35K
    • 44211Postage$100
    • 44311Electric - City Facilities$37K
    • 44351Water & Sewer - City$7K
    • 44373Street Light Fee$360
    • 44381Stormwater Assessment$920
    • 44481Lease - Copier$7K
    • 44534Police/Fire AD&D Insurance$2K
    • 44611Maintenance Buildings & Ground$28K
    • 44631Central Garage Maint. Svc$1K
    • 44799Printing & Binding$1K
    • 44972351 - Police Training$7K
    • 45111Office Supplies - General$2K
    • 45211Fuel$6K
    • 45225Software Licenses / Support$55K
    • 45231Clothing & Wearing Apparel$1K
    • 45243Computer Supplies$7K
    • 45251Janitorial Supplies$500
    • 45289Automotive Parts$500
    • 45291Operating Supplies - Disaster$1K
    • 45299Operating Supplies - Misc.$5K
    • 45411Dues and Memberships$3K
    • 46399Imp. Other Than Bldg-Misc$100K
    • 46418Software Licenses / Support$350K
    • 46431Special Purpose Equipment$24K
    • + 13 more line items
  • Police Special Traffic Enforcement001067
    $1.14M
    3.5% of fund

    The mission of our police red-light camera program is to enhance public safety and reduce the incidence of red-light violations and intersection collisions. Using technology and enforcement measures, our program aims to deter dangerous driving behaviors, protect vulnerable road users, and create a culture of compliance with traffic laws.

    By category

    • Operating$1.03M90%
    • Personnel$109K10%

    Line items (15)

    • 43199Professional Services - Misc.$25K
    • 43429Red Light Camera Fee$274K
    • 43481State Share - Red Light Camera$727K
    • 44211Postage$250
    • 44799Printing & Binding$500
    • 45111Office Supplies - General$500
    • 45243Computer Supplies$2K
    • 45299Operating Supplies - Misc.$500
    • 41299Regular Salaries & Wages$73K
    • 42111Social Security Matching$6K
    • 42211Florida Retirement System$10K
    • 42311Health Insurance - Reg.$20K
    • 42312Group Life Insurance$120
    • 42313Accidental Death AD&D$60
    • 42426W/C Clerical$110
  • Public Works - Grounds Maintenance001110
    $1.04M
    3.2% of fund

    It is the mission of Public Works - Grounds Maintenance to create memorable recreational and park experiences that enhance the quality of life for residents and visitors of New Port Richey.

    By category

    • Personnel$547K53%
    • Operating$493K47%

    Line items (40)

    • 43430Parking Lot Maintenance$2K
    • 43433Lawn Maintenance$151K
    • 43499Contractual Svcs - Misc$20K
    • 44011Travel & Training$2K
    • 44121Telephone - Local$900
    • 44134Data Lines$350
    • 44311Electric - City Facilities$22K
    • 44331Trash Removal$2K
    • 44351Water & Sewer - City$55K
    • 44373Street Light Fee$270
    • 44381Stormwater Assessment$4K
    • 44419Rent - Equipment$800
    • 44463Lease - Automobile(s)$46K
    • 44611Maintenance Buildings & Ground$45K
    • 44631Central Garage Maint. Svc$4K
    • 44997Other Charges - Memorial Items$2K
    • 44999Other Charges - Misc$2K
    • 45111Office Supplies$100
    • 45141Small Tools & Implements$3K
    • 45211Fuel$21K
    • 45221Chemicals$5K
    • 45231Clothing & Wearing Apparel$4K
    • 45243Computer Supplies$400
    • 45247First Aid Supplies$200
    • 45251Janitorial Supplies$25K
    • 45289Automotive Parts$4K
    • 45291Operating Supplies - Disaster$5K
    • 45299Operating Supplies - Misc.$10K
    • 45321Signs & Sign Materials$3K
    • 45341Sod - Seed$50K
    • + 10 more line items
  • Police - Support Services001062
    $997K
    3.1% of fund

    The mission of the Police Support Services Section is to provide comprehensive and efficient support to the police department overall, enabling the department to fulfill the mission of safeguarding the community. Through our dedication, professionalism, and commitment to excellence, we strive to enhance public safety, maintain order, and foster positive community relations. We aim to deliver a wide range of support services, including administrative assistance, logistical support, information management, and training.

    By category

    • Personnel$919K92%
    • Operating$78K8%

    Line items (31)

    • 44011Travel & Training$5K
    • 44211Postage$300
    • 44463Lease - Automobile(s)$5K
    • 44621Maintenance Equipment$16K
    • 44631Central Garage Maint. Svc$500
    • 44799Printing & Binding$2K
    • 45111Office Supplies - General$1K
    • 45211Fuel$3K
    • 45225Software Licenses / Support$12K
    • 45231Clothing & Wearing Apparel$2K
    • 45241Licensing & ID Materials$18K
    • 45242Photographic Supplies$500
    • 45243Computer Supplies$5K
    • 45289Automotive Parts$1K
    • 45299Operating Supplies - Misc.$10K
    • 41112Division Head Salaries$93K
    • 41299Regular Salaries & Wages$517K
    • 41411Overtime$20K
    • 41414Overtime - Special Events$2K
    • 41522Education Incentive Pay$480
    • 41523Uniform Cleaning Allowance$6K
    • 41527Stand-By Time$1K
    • 41528Off-Duty Pay$500
    • 42111Social Security Matching$53K
    • 42211Florida Retirement System$74K
    • 42212Police Pension Fund$12K
    • 42311Health Insurance - Reg.$136K
    • 42312Group Life Insurance$810
    • 42313Accidental Death AD&D$405
    • 42424W/C Police Officers$3K
    • + 1 more line items
  • Public Works - Street & Right of Way Maintenance001102
    $795K
    2.5% of fund

    It is the mission of Public Works - Street & Right of Way to repair, maintain, and eliminate hazards to all public streets, right of ways, and alleys making our city a safer place for residents and the general public. The Division also maintains all traffic signs, roadway markings, sidewalks, streetlights and performs the setup of all road closures and detours in association with special events and emergency situations.

    By category

    • Personnel$423K53%
    • Operating$372K47%

    Line items (48)

    • 43129Engineering Services - Misc$5K
    • 43199Professional Services - Misc$5K
    • 43430Parking Lot Maintenance$1K
    • 43438Lab Tests$250
    • 43485Trash Grinding Service$20K
    • 43499Contractual Services - Misc$57K
    • 44011Travel & Training$2K
    • 44134Data Lines$380
    • 44211Postage$50
    • 44311Electric - City Facilities$3K
    • 44312Electric - Traffic Lights$5K
    • 44321Eastbury Garden St Lights$3K
    • 44322Hillendale Street Lights$22K
    • 44323Ridgewood Street Lights$9K
    • 44324Electricity - Barbara Ann Acre$1K
    • 44325Str Lights - Orangewood$8K
    • 44331Trash Removal$24K
    • 44351Water & Sewer - City$50K
    • 44381Stormwater Assessment$2K
    • 44419Rent - Equipment$700
    • 44463Lease - Automobile(s)$55K
    • 44481Lease - Copier$600
    • 44611Maintenance Buildings & Ground$10K
    • 44631Central Garage Maint. Svc$10K
    • 44799Printing & Binding$500
    • 45111Office Supplies - General$200
    • 45141Small Tools & Implements$2K
    • 45231Clothing & Wearing Apparel$3K
    • 45243Computer Supplies$2K
    • 45247First Aid Supplies$100
    • + 18 more line items
  • Finance - Accounting & Budgeting001042
    $782K
    2.4% of fund

    It is the mission of Accounting & Budgeting to manage the city's financial operations in an effective and efficient manner that maintains and promotes the confidence of the residents we serve and ensures economical and quality governmental service.

    By category

    • Personnel$588K75%
    • Operating$194K25%

    Line items (28)

    • 43199Professional Services - Misc.$50K
    • 43211Annual Audit Services$45K
    • 44011Travel & Training$6K
    • 44121Telephone - Local$3K
    • 44211Postage$3K
    • 44419Rent - Equipment$2K
    • 44481Lease - Copier$2K
    • 44721Forms$1K
    • 44799Printing & Binding$1K
    • 44999Other Charges - Misc$2K
    • 45111Office Supplies - General$7K
    • 45225Software Licenses / Support$41K
    • 45231Clothing & Wearing Apparel$750
    • 45243Computer Supplies$4K
    • 45411Dues and Memberships$700
    • 45461Books and Publications$500
    • 46418Software$26K
    • 41111Department Head Salaries$104K
    • 41112Division Head Salaries$79K
    • 41210Regular Exempt Salaries$105K
    • 41299Regular Salaries & Wages$119K
    • 41411Overtime$580
    • 42111Social Security Matching$31K
    • 42211Florida Retirement System$77K
    • 42311Health Insurance - Reg.$71K
    • 42312Group Life Insurance$420
    • 42313Accidental Death AD&D$210
    • 42426W/C Clerical$610
  • Public Works - Facilities Maintenance001106
    $733K
    2.3% of fund

    It is the mission of Public Works - Facilities Maintenance to maintain a safe, clean, and attractive environment for both employees and visitors to all facilities under the management of the city.

    By category

    • Operating$431K59%
    • Personnel$303K41%

    Line items (39)

    • 43411Custodial Services$5K
    • 43412Pest Control Services$6K
    • 43454HVAC$110K
    • 43455Contractual Fire Monitoring$2K
    • 43474Security Services$3K
    • 43499Contractual Svcs - Misc$70K
    • 44011Travel & Training$430
    • 44121Telephone - Local$2K
    • 44134Data Lines$900
    • 44311Electric - City Facilities$53K
    • 44331Trash Removal$20K
    • 44351Water & Sewer - City$13K
    • 44373Street Light Fee$1K
    • 44381Stormwater Assessment$2K
    • 44419Rent - Equipment$1K
    • 44463Lease - Automobile(s)$8K
    • 44611Maintenance Buildings & Ground$30K
    • 44631Central Garage Maint. Svc$1K
    • 44655Rep & Maint - Senior Center$3K
    • 44983Permit Fees$200
    • 45111Office Supplies$200
    • 45141Small Tools & Implements$4K
    • 45211Fuel$7K
    • 45231Clothing & Wearing Apparel$2K
    • 45243Computer Supplies$500
    • 45247First Aid Supplies$200
    • 45251Janitorial Supplies$35K
    • 45289Automotive Parts$1K
    • 45299Operating Supplies - Misc.$4K
    • 46399Impr.Other Than Bldg-Misc$45K
    • + 9 more line items
  • Police Criminal Investigations Division001063
    $639K
    2.0% of fund

    By category

    • Personnel$607K95%
    • Operating$32K5%

    Line items (30)

    • 44011Travel & Training$6K
    • 44211Postage$250
    • 44463Lease - Automobile(s)$3K
    • 44621Maintenance Equipment$250
    • 44631Central Garage Maint. Svc$1K
    • 44799Printing & Binding$350
    • 44999Other Current Charges - Misc$700
    • 45111Office Supplies - General$500
    • 45211Fuel$8K
    • 45225Software Licenses / Support$6K
    • 45231Clothing & Wearing Apparel$3K
    • 45243Computer Supplies$2K
    • 45289Automotive Parts$1K
    • 45299Operating Supplies - Misc.$2K
    • 41299Regular Salaries & Wages$340K
    • 41411Overtime$25K
    • 41414Overtime - Special Events$7K
    • 41415Overtime - Downtown Beat$45K
    • 41521Incentive Pay - Police$22K
    • 41523Uniform Cleaning Allowance$3K
    • 41524Clothing Allowance$3K
    • 41526Court Time$1K
    • 41527Stand-By Time$3K
    • 41528Off-Duty Pay$20K
    • 42111Social Security Matching$28K
    • 42212Police Pension Fund$46K
    • 42311Health Insurance - Reg.$50K
    • 42312Group Life Insurance$300
    • 42313Accidental Death AD&D$150
    • 42424W/C Police Officers$14K
  • Parks & Recreation - Aquatics001094
    $635K
    2.0% of fund

    To preserve and maintain the utmost safety, productivity, and comfort within the aquatic environment for the members and guests that enter our facility.

    By category

    • Personnel$425K67%
    • Operating$210K33%

    Line items (34)

    • 43441Water Safety Instruction$2K
    • 43499Contractual Svcs - Misc$4K
    • 44121Telephone - Local$1K
    • 44311Electric - City Facilities$20K
    • 44341Gas (Propane/Natural)$13K
    • 44351Water & Sewer - City$30K
    • 44381Stormwater Assessment$6K
    • 44611Maintenance Buildings & Ground$27K
    • 44621Maintenance - Equipment$5K
    • 45111Office Supplies - General$250
    • 45141Small Tools & Implements$100
    • 45221Chemicals$32K
    • 45222Laboratory Supplies$50
    • 45231Clothing & Wearing Apparel$2K
    • 45234Swim / Rec Accessories$2K
    • 45241Licensing & ID Materials$3K
    • 45243Computer Supplies$4K
    • 45245Recreation Supplies$3K
    • 45247First Aid Supplies$500
    • 45248Prizes and Awards$300
    • 45251Janitorial Supplies$500
    • 45299Operating Supplies - Misc.$4K
    • 45321Signs & Sign Materials$2K
    • 45411Dues and Memberships$3K
    • 46431Special Purpose Equipment$50K
    • 41210Regular Exempt Salaries$61K
    • 41311Part-Time Wages$168K
    • 41312Temporary Wages$117K
    • 42111Social Security Matching$26K
    • 42211Florida Retirement System$31K
    • + 4 more line items
  • Public Works - Supervision001101
    $592K
    1.8% of fund

    provide responsive, professional, and courteous services to the Public.

    By category

    • Personnel$429K72%
    • Operating$163K28%

    Line items (39)

    • 43199Professional Services - Misc$50K
    • 43499Contractual Svcs - Misc$500
    • 44011Travel & Training$2K
    • 44121Telephone - Local$7K
    • 44134Data Lines$11K
    • 44211Postage$350
    • 44311Electric - City Facilities$39K
    • 44351Water & Sewer - City$10K
    • 44373Street Light Fee$630
    • 44381Stormwater Assessment$6K
    • 44481Lease - Copier$2K
    • 44571Notary Bond$150
    • 44621Maintenance - Equipment$2K
    • 44631Central Garage Maint. Svc$1K
    • 44799Printing & Binding$3K
    • 45111Office Supplies - General$2K
    • 45141Small Tools & Implements$300
    • 45211Fuel$4K
    • 45225Software Licenses / Support$2K
    • 45231Clothing & Wearing Apparel$600
    • 45243Computer Supplies$16K
    • 45247First Aid Supplies$200
    • 45289Automotive Parts$750
    • 45291Operating Supplies - Disaster$500
    • 45299Operating Supplies - Misc.$2K
    • 45411Dues and Memberships$2K
    • 45461Books and Publications$300
    • 41111Department Head Salaries$117K
    • 41112Division Head Salaries$96K
    • 41299Regular Salaries & Wages$90K
    • + 9 more line items
  • Finance - Billing & Collection001043
    $591K
    1.8% of fund

    It is the mission of Billing & Collection to provide accurate billing information to our customers and always provide exceptional customer service, serving with courtesy, honesty, and fairness.

    By category

    • Personnel$471K80%
    • Operating$120K20%

    Line items (32)

    • 43199Professional Services-Misc$3K
    • 43425Debt Recovery$2K
    • 43435Outsourced Bills$20K
    • 43499Contractual Svcs - Misc$2K
    • 44011Travel & Training$500
    • 44121Telephone - Local$2K
    • 44211Postage$58K
    • 44463Lease - Automobile(s)$13K
    • 44481Lease - Copier$800
    • 44571Notary Bond$150
    • 44621Maintenance - Equipment$1K
    • 44631Central Garage Maint. Svc$500
    • 44721Forms$500
    • 44799Printing & Binding$1K
    • 44952Over / Short Account$100
    • 44999Other Charges - Misc$500
    • 45111Office Supplies - General$3K
    • 45211Fuel$6K
    • 45231Clothing & Wearing Apparel$1K
    • 45243Computer Supplies$4K
    • 45289Automotive Parts$1K
    • 45299Operating Supplies - Misc.$500
    • 41112Division Head Salaries$54K
    • 41299Regular Salaries & Wages$254K
    • 41411Overtime$3K
    • 42111Social Security Matching$24K
    • 42211Florida Retirement System$42K
    • 42311Health Insurance - Reg.$91K
    • 42312Group Life Insurance$540
    • 42313Accidental Death AD&D$270
    • + 2 more line items
  • Police Code Enforcement001065
    $485K
    1.5% of fund

    Our mission is to enforce and uphold codes and regulations that govern the built environment, ensuring the health, safety, and welfare of our community. Through diligent inspections, education, and collaboration, we aim to promote responsible development, protect property values, and preserve the quality of life for residents.

    By category

    • Personnel$303K63%
    • Operating$182K37%

    Line items (26)

    • 43431Animal Control Services$145K
    • 43439Lot Mowing / Clearing$3K
    • 43499Contractual Svcs - Misc$1K
    • 44011Travel & Training$4K
    • 44211Postage$1K
    • 44463Lease - Automobile(s)$16K
    • 44631Central Garage Maint. Svc$750
    • 44799Printing & Binding$2K
    • 44999Other Current Charges - Misc$200
    • 45111Office Supplies - General$750
    • 45211Fuel$4K
    • 45231Clothing & Wearing Apparel$750
    • 45243Computer Supplies$2K
    • 45289Automotive Parts$750
    • 45299Operating Supplies - Misc.$1K
    • 45411Dues and Memberships$380
    • 41210Regular Exempt Salaries$55K
    • 41299Regular Salaries & Wages$157K
    • 41411Overtime$2K
    • 41523Uniform Cleaning Allowance$2K
    • 42111Social Security Matching$10K
    • 42211Florida Retirement System$29K
    • 42311Health Insurance - Reg.$45K
    • 42312Group Life Insurance$300
    • 42313Accidental Death AD&D$150
    • 42436W/C Inspection of Risks$3K
  • Fire Supervision001071
    $410K
    1.3% of fund

    By category

    • Personnel$314K77%
    • Operating$96K23%

    Line items (43)

    • 43499Contractual Svcs - Misc$360
    • 44011Travel & Training$3K
    • 44121Telephone - Local$1K
    • 44134Data Lines$9K
    • 44211Postage$150
    • 44221Freight Express Charges$40
    • 44311Electric - City Facilities$12K
    • 44341Gas (Propane/Natural)$1K
    • 44351Water & Sewer - City$9K
    • 44373Street Light Fee$100
    • 44381Stormwater Assessment$300
    • 44463Lease - Automobile(s)$15K
    • 44481Lease - Copier$2K
    • 44534Fire AD&D Insurance$2K
    • 44535Fire Cancer Insurance$6K
    • 44611Maintenance Buildings & Ground$2K
    • 44631Central Garage Maint. Svc$300
    • 44799Printing & Binding$1K
    • 45111Office Supplies - General$2K
    • 45211Fuel$4K
    • 45225Software Licenses / Support$21K
    • 45231Clothing & Wearing Apparel$900
    • 45243Computer Supplies$3K
    • 45289Automotive Parts$500
    • 45411Dues and Memberships$1K
    • 45461Books and Publications$400
    • 41111Department Head Salaries$104K
    • 41112Division Head Salaries$90K
    • 41299Regular Salaries & Wages$41K
    • 41411Overtime$1K
    • + 13 more line items
  • City Council001011
    $328K
    1.0% of fund

    provide cohesive leadership that engages stakeholders in the cultivation of the City's vision.

    By category

    • Operating$285K87%
    • Personnel$43K13%

    Line items (17)

    • 43111City Attorny Services$92K
    • 43199Professional Services - Misc.$35K
    • 44011Travel & Training$14K
    • 44134Data Lines$3K
    • 44211Postage$500
    • 44810Cultural Affairs$12K
    • 44812West Pasco Historical Society$18K
    • 44961Special Events$85K
    • 44965Program Expense - Citizens Academy$4K
    • 44999Other Charges - Misc$10K
    • 45111Office Supplies - General$1K
    • 45231Clothing & Wearing Apparel$500
    • 45243Computer Supplies$1K
    • 45411Dues and Memberships$9K
    • 45461Books and Publications$800
    • 41311Part-Time Wages$40K
    • 42111Social Security Matching$3K
  • City Manager001021
    $307K
    1.0% of fund

    provide thoughtful, effective planning for the City's future growth and development and maintain effective communication between the City Council, city employees, and New Port Richey residents.

    By category

    • Personnel$267K87%
    • Operating$40K13%

    Line items (23)

    • 43199Professional Services - Misc.$20K
    • 44011Travel & Training$8K
    • 44121Telephone - Local$3K
    • 44134Data Lines$1K
    • 44211Postage$100
    • 44481Lease - Copier$1K
    • 44799Printing & Binding$1K
    • 44999Other Charges - Misc$200
    • 45111Office Supplies - General$3K
    • 45231Clothing & Wearing Apparel$200
    • 45243Computer Supplies$500
    • 45299Operating Supplies - Misc.$2K
    • 45411Dues and Memberships$2K
    • 45461Books and Publications$200
    • 41111Department Head Salaries$115K
    • 41210Regular Exempt Salaries$57K
    • 41512Gas / Car Allowance$6K
    • 42111Social Security Matching$14K
    • 42211Florida Retirement System$60K
    • 42311Health Insurance - Reg.$15K
    • 42312Group Life Insurance$90
    • 42313Accidental Death AD&D$40
    • 42426Workers Comp - Clerical (8810)$270
  • Public Works - Parking Garage Maintenance001114
    $242K
    0.8% of fund

    It is the mission of Parking Garage Maintenance - Committed to Service: The Public Works Department is to provide responsive, professional, and courteous service to the Public.

    By category

    • Operating$140K58%
    • Personnel$103K42%

    Line items (25)

    • 43430Parking Lot Maintenance$2K
    • 43474Security$80K
    • 43499Contractual Svcs - Misc$10K
    • 44134Data Lines$7K
    • 44311Electric - City Facilities$15K
    • 44351Water & Sewer - City$12K
    • 44419Rent - Equipment$1K
    • 44611Maintenance Buildings & Ground$3K
    • 44631Central Garage Maint. Svc$1K
    • 44983Permit Fees$100
    • 45141Small Tools & Implements$500
    • 45225Software Licenses / Support$7K
    • 45231Clothing & Wearing Apparel$800
    • 45289Automotive Parts$300
    • 45299Operating Supplies - Misc.$250
    • 45321Signs & Sign Materials$300
    • 41299Regular Full Time Wages$26K
    • 41311Part-time Wages$45K
    • 41411Overtime$380
    • 42111Social Security Matching$5K
    • 42211Fla. Retirement System$8K
    • 42311Health Insurance - Reg.$10K
    • 42312Group Life Insurance$180
    • 42313Accidental Death AD&D$90
    • 42428W/C Park Operators/Maint.$8K
  • Economic Development001080
    $232K
    0.7% of fund

    pursue private sector capital investment to nurture ad valorem growth, job creation and business retention to enhance the quality of life for New Port Richey residents.

    By category

    • Personnel$228K98%
    • Operating$5K2%

    Line items (14)

    • 44011Travel & Training$2K
    • 44121Telephone - Local$2K
    • 44999Other Charges - Misc$200
    • 45111Office Supplies - General$500
    • 45231Clothing & Wearing Apparel$300
    • 45411Dues and Memberships$600
    • 41111Department Head Salaries$104K
    • 41299Regular Full Time Wages$49K
    • 42111Social Security Matching$12K
    • 42211Florida Retirement System$43K
    • 42311Health Insurance - Reg.$20K
    • 42312Group Life Insurance$120
    • 42313Accidental Death AD&D$30
    • 42426W/C Clerical$230
  • City Clerk001023
    $82K
    0.3% of fund

    set a standard of excellence in providing a communications link between New Port Richey citizens and the various city departments and functions; to conduct council meetings, municipal elections, and any other business of the City Clerk's Office with the highest integrity; and to ensure accurate, timely, and thorough record-keeping and records maintenance.

    By category

    • Operating$52K64%
    • Personnel$30K36%

    Line items (23)

    • 43199Professional Services - Misc$6K
    • 43423Elections$11K
    • 44011Travel & Training$2K
    • 44121Telephone - Local$500
    • 44211Postage$80
    • 44481Lease - Copier$500
    • 44731Code Book Update Service$4K
    • 44799Printing & Binding$350
    • 44911Legal Advertising$20K
    • 44921Legal Recordings$5K
    • 44981Flowers$700
    • 45111Office Supplies - General$500
    • 45231Clothing & Wearing Apparel$100
    • 45243Computer Supplies$250
    • 45411Dues and Memberships$530
    • 45461Books and Publications$50
    • 41111Department Head Salaries$19K
    • 42111Social Security Matching$1K
    • 42211Florida Retirement System$7K
    • 42311Health Insurance - Reg.$3K
    • 42312Group Life Insurance$20
    • 42313Accidental Death AD&D$10
    • 42426W/C Clerical$30
  • General Fund Revenues001
    $0
    0.0% of fund

    By category

    • Other$32.27M0%

    Line items (96)

    • 311100Current Ad Valorem Taxes$7.56M
    • 311200Delinquent Ad Valorem Taxes$30K
    • 314100Electric Utility Tax$1.75M
    • 314400Gas Utility Tax$30K
    • 314800Propane Utility Tax$50K
    • 315250Communications Services Tax$996K
    • 316100Local Business Tax$175K
    • 321110Residential Rentals$115K
    • 322100Building Permits$925K
    • 322200Building Code Surcharge$2K
    • 322300Certificate of Use Program$35K
    • 323100Electric Franchise Fees$1.27M
    • 323400Gas Franchise Fees$50K
    • 329100Other Licenses & Permits$2K
    • 329210Development Review Fees$35K
    • 329600Tree Removal/Replacement$10K
    • 331280Identity Theft & Fraud Grant$10K
    • 331540Community Development Block Grant$750K
    • 331591ARPA Funding$1.90M
    • 334240Victims of Crime Act Grant$38K
    • 334280EBT SNAP Program$20K
    • 334510State Aid to Libraries Grant$19K
    • 335120State Revenue Sharing$914K
    • 335140Mobile Home Licenses$50K
    • 335150Alcoholic Beverage Licenses$50K
    • 335180Half-Cent Sales Tax$1.39M
    • 335200Firefighters Supplemental Comp.$5K
    • 335240State Excise Tax - Police Pension$225K
    • 335250State Excise Tax - Fire Pension$115K
    • 335410Rebate on Municipal Vehicles$15K
    • + 66 more line items
  • Administration - Administrative Services001025
    $0
    0.0% of fund

    It is the mission of Administrative Services to provide assistance to the City Manager, as needed, while focusing on special assigned projects; provide the City Manager with appropriate research, summarized and presented in a professional manner, that will enhance the effective discharge of the administrative responsibilities of the City Manager's Office.

  • Police - Criminal Investigations Division
    $0
    0.0% of fund

    The Police Community Services Division provides support to police patrol as well as service with understanding, response and compassion, performance, and integrity. Our Detectives strive to maintain working partnerships and obtaining cooperation and support necessary in the completion of successful investigations and methods of crime prevention. They follow up on crime reports with workable leads or those that constitute part of an ongoing crime series. The bureau participates in all forms of investigative activities including conducting surveillance, undercover operations, serving arrest warrants and search warrants. Detectives are also responsible for monitoring and registering habitual offenders.

  • Fire & Emergency Service - Supervision
    $0
    0.0% of fund

    protect the lives and property of the citizens and visitors of New Port Richey by providing the highest possible level of service through fire prevention, public education, fire suppression, emergency medical services and mitigation of the effects from natural and man-made disasters, consistent with resources provided.

  • Public Works - Stormwater Utility
    $0
    0.0% of fund

    It is the mission of Stormwater Utility to have a proactive inspection program that identifies flood prone areas, remediates those areas, expands, or enlarges existing systems to eliminate the flood areas identified, and to improve water quality and quality of life for its residents, where applicable. This mission includes unfunded mandates and requirements of the Florida Department of Environmental Protection's National Pollution Discharge Elimination System Permit.

The arc

General Fund across the decade

Up 29% from FY22-23. Newest first; tap any year to switch.

Source: City of New Port Richey adopted budget for FY23-24. Approved line items only; figures may differ slightly from printed totals where sub-project nesting in the source PDF prevented full extraction. See methodology for details.