Skip to content
New Port Richey Online

Water & Sewer Fund

$17,296,130
FY20-21 approved
24.4%
share of citywide spend
9
departments · divisions
299
approved line items

Where it goes

Departments and divisions in Water & Sewer Fund

9 spending units share this fund. Expand any one for line items and category breakdown.

  • Non-Expenditure Disbursements401580
    $6.58M
    38.1% of fund

    By category

    • Operating$6.58M100%

    Line items (6)

    • 49150Transfer to Gen Fund - TBW Interest$275K
    • 49151Transfer to General Fund$3.60M
    • 49154Transfer to General Fund - PILOFF$612K
    • 49155Transfer to W&S Debt Service Fund$1.94M
    • 49421Reserves - Contingency$100K
    • 49424Reserves - Sick Leave$55K
  • W&S Water Production401105
    $4.15M
    24.0% of fund

    It is the mission of Water Production to operate, maintain, and manage the City of New Port Richey's Joseph A. Maytum Water Treatment Plan in the professional manner required to deliver a reliable and adequate supply of safe drinking water, at a pressure that meets the safety and needs of all our customers throughout the distribution system.

    By category

    • Operating$3.81M92%
    • Personnel$336K8%

    Line items (51)

    • 43129Engineering Services - Misc$10K
    • 43199Professional Services - Misc.$60K
    • 43412Pest Control Services$440
    • 43438Lab Test$6K
    • 43474Security Services$3K
    • 43499Contractual Services - Misc$35K
    • 44011Travel & Training$2K
    • 44121Telephone - Local$3K
    • 44134Data Lines$6K
    • 44211Postage$4K
    • 44221Freight Express Charges$30
    • 44311Electric - City Facilities$124K
    • 44331Trash Removal$2K
    • 44373Street Light Fee$60
    • 44381Stormwater Assessment$330
    • 44611Maintenance & Repairs - Bldg & Grounds$35K
    • 44621Maintenance & Repairs - Equipment$2K
    • 44631Maintenance & Repairs - Central Garage$2K
    • 44983Permit Fees$6K
    • 44999Other Current Charges - Misc$1K
    • 45111Office Supplies - General$500
    • 45121Maps & Charts$250
    • 45141Small Tools & Implements$750
    • 45211Fuel$10K
    • 45221Chemicals$129K
    • 45222Laboratory Supplies$7K
    • 45231Clothing & Apparel$2K
    • 45243Computer/Operating Supply$2K
    • 45247First Aid Supplies$250
    • 45251Janitorial Supplies$800
    • + 21 more line items
  • W&S Water Pollution Control401112
    $2.48M
    14.4% of fund

    It is the mission of Water Pollution Control to protect public health and the environment by operating and maintaining the wastewater treatment plant at its highest efficiency. Comply with regulatory requirements and produce high quality water for beneficial reuse. Be innovative and creative to hold cost to a minimum.

    By category

    • Operating$1.65M66%
    • Personnel$837K34%

    Line items (59)

    • 43129Engineering Services - Misc$50K
    • 43199Professional Services - Misc$5K
    • 43412Pest Control Services$950
    • 43438Lab Test$12K
    • 43497Contractual Services - Orangewood$40K
    • 43499Contractual Services - Misc$7K
    • 44011Travel & Training$4K
    • 44121Telephone - Local$2K
    • 44134Data Lines$5K
    • 44211Postage$130
    • 44221Freight Express Charges$300
    • 44311Electric - City Facilities$315K
    • 44316Electric - Orangewood$9K
    • 44331Trash Removal$10K
    • 44351Water & Sewer - City$43K
    • 44361Sludge Removal$430K
    • 44362Sludge Removal - Orangewood$14K
    • 44373Street Light Fee$280
    • 44381Stormwater Assessment$3K
    • 44419Rent - Equipment/Software$2K
    • 44511Liability Insurance - Comp. General$11K
    • 44521Building & Contents Insurance$138K
    • 44522Pollution Insurance$7K
    • 44523Automobile & Truck Insurance$3K
    • 44525Flood Insurance$14K
    • 44611Maintenance & Repairs - Bldg & Grounds$98K
    • 44621Maintenance & Repairs - Equipment$12K
    • 44623Maintenance & Repairs - Copiers$510
    • 44631Maintenance & Repairs - Central Garage$5K
    • 44983Permit Fees$12K
    • + 29 more line items
  • W&S Sewer Collection401113
    $1.48M
    8.6% of fund

    It is the mission of Sewer Collection to maintain and upgrade the City's sewer collection system whenever and wherever possible. This division strives to remain current with today's technology and to implement that technology into our system and everyday routine. Most importantly, great effort is made to ensure that all staff are trained and prepared for any event that might jeopardize the integrity of the City's sewer collection system. The highest level of service and professionalism is expected and shall be maintained.

    By category

    • Operating$899K61%
    • Personnel$581K39%

    Line items (48)

    • 43199Professional Services - Misc$230K
    • 43432Inspector Services$800
    • 43499Contractual Services - Misc$22K
    • 44011Travel & Training$4K
    • 44121Telephone - Local$6K
    • 44134Data Lines$4K
    • 44211Postage$350
    • 44311Electric - City Facilities$90K
    • 44331Trash Removal$10K
    • 44381Stormwater Assessment$60
    • 44419Rent - Equipment/Software$2K
    • 44463Lease - Automobiles & Trucks$38K
    • 44482Lease - Lift Station$36K
    • 44611Maintenance & Repairs - Bldg & Grounds$100K
    • 44621Maintenance & Repairs - Equipment$14K
    • 44631Maintenance & Repairs - Central Garage$20K
    • 45111Office Supplies - General$500
    • 45141Small Tools & Implements$7K
    • 45211Fuel$40K
    • 45221Chemicals$5K
    • 45225Software License Support$5K
    • 45231Clothing & Apparel$3K
    • 45243Computer/Operating Supply$500
    • 45247First Aid Supplies$300
    • 45252Operating Supplies - Misc$15K
    • 45272Pipe$7K
    • 45274Valves & Clamps$20K
    • 45289Automotive Parts$17K
    • 45341Sod/Seed$3K
    • 45399Road Materials - Misc$6K
    • + 18 more line items
  • W&S Water & Reclaimed Water Distribution401107
    $1.23M
    7.1% of fund

    It is the mission of Water & Reclaimed Water Distribution to maintain and upgrade the City's potable water system. To demonstrate a high level of service that includes, but is not limited to, proactive maintenance activities, expansion of the water system where possible monitor and evaluate all current regulatory requirements, a one hour response to emergency water breaks, a 24 hour response to all internal and external inquiries, and finally to demonstrate a high level of professionalism to all City residents and Utility customers.

    By category

    • Operating$628K51%
    • Personnel$598K49%

    Line items (46)

    • 43199Professional Services - Misc$100K
    • 43442Call Candy Services$3K
    • 43499Contractual Services - Misc$30K
    • 44011Travel & Training$5K
    • 44121Telephone - Local$4K
    • 44134Data Lines$2K
    • 44211Postage$750
    • 44331Trash Removal$10K
    • 44419Rent - Equipment/Software$500
    • 44463Lease - Automobiles & Trucks$52K
    • 44571Notary Bond$150
    • 44611Maintenance & Repairs - Bldg & Grounds$5K
    • 44621Maintenance & Repairs - Equipment$2K
    • 44631Maintenance & Repairs - Central Garage$10K
    • 45111Office Supplies - General$800
    • 45141Small Tools & Implements$8K
    • 45211Fuel$45K
    • 45225Software License Support$26K
    • 45231Clothing & Apparel$3K
    • 45243Computer/Operating Supply$3K
    • 45247First Aid Supplies$200
    • 45271Meters$33K
    • 45272Pipe$10K
    • 45273Hydrants$10K
    • 45274Valves & Clamps$70K
    • 45279Water & Sewer Supplies - Misc$5K
    • 45289Automotive Parts$30K
    • 45299Operating Supplies - Misc$15K
    • 45341Sod/Seed$4K
    • 45399Road Materials - Misc$8K
    • + 16 more line items
  • W&S Reclaimed Water Production401111
    $854K
    4.9% of fund

    It is the mission of Reclaimed Water Production to protect health and the environment by operating and maintaining the reclaim water production facility at its highest efficiency. Comply with regulatory requirements and produce high quality water for beneficial reuse. Be innovative and creative to hold cost to a minimum.

    By category

    • Operating$602K71%
    • Personnel$251K29%

    Line items (27)

    • 43438Lab Test$60K
    • 43499Contractual Services - Misc$270
    • 44011Travel & Training$2K
    • 44211Postage$30
    • 44311Electric - City Facilities$275K
    • 44599Insurance$1K
    • 44611Maintenance & Repairs - Bldg & Grounds$41K
    • 44621Maintenance & Repairs - Equipment$4K
    • 44951Excess Reclaimed Water Expense$50K
    • 45111Office Supplies - General$100
    • 45221Chemicals$91K
    • 45222Laboratory Supplies$200
    • 45231Clothing & Apparel$1K
    • 45251Janitorial Supplies$220
    • 45299Operating Supplies - Misc$500
    • 45411Dues & Memberships$300
    • 46399Improvements Other than Buildings$76K
    • 41299Regular Full-Time Wages$162K
    • 41411Overtime Wages$7K
    • 41527Standby Time$11K
    • 41529Meal Allowance$150
    • 42111Social Security Matching$14K
    • 42211Florida Retirement System$15K
    • 42311Health Insurance$35K
    • 42312Life Insurance$240
    • 42313Accidental Death & Disab Insurance$120
    • 42422Workers Comp - Sewage Disp/Plant/Oper/Drivers (7580)$7K
  • W&S Construction Services401109
    $350K
    2.0% of fund

    By category

    • Personnel$291K83%
    • Operating$60K17%

    Line items (27)

    • 43499Contractual Services - Misc$2K
    • 44011Travel & Training$2K
    • 44121Telephone - Local$2K
    • 44134Data Lines$800
    • 44211Postage$150
    • 44463Lease - Automobiles & Trucks$26K
    • 44611Maintenance & Repairs - Bldg & Grounds$500
    • 44623Maintenance & Repairs - Copiers$1K
    • 44631Maintenance & Repairs - Central Garage$1K
    • 45111Office Supplies - General$400
    • 45141Small Tools & Implements$300
    • 45211Fuel$7K
    • 45225Software License Support$6K
    • 45231Clothing & Apparel$400
    • 45243Computer/Operating Supply$6K
    • 45289Automotive Parts$3K
    • 45299Operating Supplies - Misc$1K
    • 45411Dues & Memberships$200
    • 41112Division Head Salaries$69K
    • 41299Regular Full-Time Wages$132K
    • 41411Overtime Wages$12K
    • 42111Social Security Matching$16K
    • 42211Florida Retirement System$18K
    • 42311Health Insurance$35K
    • 42312Life Insurance$240
    • 42313Accidental Death & Disab Insurance$120
    • 42432Workers Comp - Municipal Class (9410)$9K
  • W&S Non-Classified401108
    $172K
    1.0% of fund

    By category

    • Operating$172K100%

    Line items (9)

    • 43111City Attorney Services$5K
    • 43199Professional Services - Misc$10K
    • 43211Annual Audit Services$20K
    • 44511Liability Insurance - Comp. General$50K
    • 44521Buildings & Contents Insurance$40K
    • 44522Pollution Insurance$1K
    • 44523Automobile and Truck Insurance$35K
    • 44590Insurance - Misc$1K
    • 44999Other Current Charges - Misc$10K
  • Public Works – Construction Services
    $0
    0.0% of fund

    It is the mission of Construction Services to design and construct capital projects in accordance with Capital Improvement Programs and Master Plans; to support the City with all private project construction; to display a high level of professionalism and transparency and finally, to keep current on design and construction practices with an emphasis on environmental best management practices.

The arc

Water & Sewer Fund across the decade

Up 4% from FY19-20. Newest first; tap any year to switch.

Source: City of New Port Richey adopted budget for FY20-21. Approved line items only; figures may differ slightly from printed totals where sub-project nesting in the source PDF prevented full extraction. See methodology for details.